| 2020 Consensus | 2020 Low | 2020 High | 2021 Consensus | 2021 Low | 2021 High | |
|---|---|---|---|---|---|---|
| Revenue ($m)1 | 7,605 | 7,571 | 7,635 | 7,177 | 6,439 | 7,652 |
| Adjusted EBITDA ($m)1 | 629 | 623 | 637 | 617 | 554 | 663 |
| Operating profit (before exceptional items) ($m)1 | 216 | 198 | 233 | 222 | 141 | 318 |
| Profit before tax ($m) | 16 | (32) | 54 | 69 | (40) | 120 |
| Adjusted diluted EPS1 | 23.2c | 21.3c | 26.0c | 25.7c | 11.3c | 37.0c |
- Revenue, aligned with the IFRS definition, i.e. on an equity consolidated basis, excluding joint ventures
- Operating profit (pre-exceptional items)
In addition, Adjusted EBITDA (pre-exceptional items, including joint ventures) is presented as an additional non-statutory /‘non-GAAP’ measure of profit. This is presented at the Group and Business Unit level to report underlying financial performance and facilitate comparison with peers.
Adjusted Diluted EPS is also presented, defined as earnings before exceptional items and amortisation relating to acquisitions, net of tax, divided by the weighted average number of ordinary shares in issue during the period. In contrast to previous reporting, the measure is stated before amortisation arising from acquisitions only and not amortisation relating to other intangibles such as software costs.
| Firm | Analyst | |
|---|---|---|
| Bank of America Merrill Lynch | Vlad Sergievskii | vlad.sergievskii@baml.com |
| Barclays Capital | Mick Pickup | mick.pickup@barclayscapital.com |
| Berenberg | Henry Tarr | henry.tarr@berenberg.com |
| CanAccord Genuity | Alex Brooks | alex.brooks@canaccordgenuity.com |
| Citigroup | Michael Alsford | michael.alsford@citi.com |
| Credit Suisse | David Farrell | david.farrell@credit-suisse.com |
| Exane BNP Paribas | Nick Konstantankis | nikolaos.konstantakis@exanebnpparibas.com |
| HSBC | Tarek Soliman | tarek.soliman@hsbc.com |
| Investec | Thomas Rands | thomas.rands@investec.co.uk |
| Jefferies LLC | Mark Wilson | mark.wilson@jefferies.com |
| J.P. Morgan Cazenove | James Thompson | james.a.thompson1@jpmorgan.com |
| Kepler Cheuvreux | Kévin Roger | kroger@keplercheuvreux.com |
| Morgan Stanley | Amy Sergeant | amy.sergeant@morganstanley.com |
| RBC | Victoria McCulloch | victoria.mcculloch@research.rbccm.com |
| UBS | Amy Wong | amy.wong@ubs.com |
John Wood Group PLC is followed by the analysts listed above. Please note that any opinions, estimates or forecasts regarding John Wood Group PLC's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of John Wood Group PLC or its management. John Wood Group PLC does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.